Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.96M | $ 6.05M | $ 5.39M | $ 7.33M | $ 8.74M |
Gross Profit | $ 4.96M | $ 6.05M | $ 5.39M | $ -6.89M | $ 1.11M |
EBIT | $ -2.17M | $ -1.85M | $ -9.40M | $ -20.02M | $ -8.64M |
EBITDA | $ -87.00K | $ 371.00K | $ -7.15M | $ -16.92M | $ -5.74M |
Net Income Common Stockholders | $ -2.25M | $ -1.91M | $ -9.47M | $ -19.81M | $ -8.79M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.26M | $ 2.38M | $ 2.19M | $ 3.52M | $ 2.13M |
Total Assets | $ 64.08M | $ 73.68M | $ 70.27M | $ 80.44M | $ 108.16M |
Total Debt | $ 659.00K | $ 7.70M | $ 5.75M | $ 5.79M | $ 12.84M |
Net Debt | $ -603.00K | $ 5.32M | $ 3.56M | $ 2.28M | $ 10.70M |
Total Liabilities | $ 28.34M | $ 35.95M | $ 33.53M | $ 33.92M | $ 41.98M |
Stockholders Equity | $ 35.73M | $ 37.73M | $ 36.74M | $ 46.52M | $ 66.17M |
Cash Flow | - | ||||
Free Cash Flow | $ 5.94M | $ -1.52M | $ -782.00K | $ 1.99M | $ 978.00K |
Operating Cash Flow | $ 2.56M | $ 929.00K | $ -603.00K | $ 2.50M | $ 1.57M |
Investing Cash Flow | $ 3.39M | $ -2.52M | $ -179.00K | $ 6.19M | $ -590.00K |
Financing Cash Flow | $ -7.02M | $ 1.80M | $ -563.00K | $ -7.31M | $ -179.00K |