Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.32M | $ 44.55M | $ 6.66M | $ 2.33M | $ 6.57M |
Gross Profit | $ 3.16M | $ 14.70M | $ 3.20M | $ 220.00K | $ 3.60M |
Operating Income | $ -35.04M | $ 9.38M | $ -1.43M | $ 1.57M | $ -834.00K |
EBITDA | $ -20.72M | $ 7.50M | $ -1.03M | $ -1.96M | $ -6.00K |
Net Income | $ -32.36M | $ -963.00K | $ -2.15M | $ -6.44M | $ -266.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.52M | $ 4.52M | $ 4.61M | $ 3.04M | $ 1.84M |
Total Assets | $ 80.44M | $ 118.32M | $ 17.66M | $ 12.36M | $ 13.47M |
Total Debt | $ 5.79M | $ 12.98M | $ 133.00K | $ 518.00K | $ 200.00K |
Net Debt | $ 2.44M | $ 8.57M | $ -4.29M | $ -2.34M | $ -1.33M |
Total Liabilities | $ 33.92M | $ 39.97M | $ 4.23M | $ 3.80M | $ 2.26M |
Stockholders' Equity | $ 46.52M | $ 78.35M | $ 13.44M | $ 8.57M | $ 11.21M |
Cash Flow | |||||
Free Cash Flow | $ 1.60M | $ -8.39M | $ -1.76M | $ -1.89M | $ 262.00K |
Operating Cash Flow | $ 5.47M | $ 10.90M | $ -153.00K | $ -717.00K | $ 638.00K |
Investing Cash Flow | $ 2.83M | $ -16.95M | $ -3.33M | $ -1.11M | $ -281.00K |
Financing Cash Flow | $ -9.36M | $ 6.04M | $ 5.05M | $ 3.15M | $ -1.17M |