| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 60.95B | € 69.64B | € 107.92B | € 274.12B | € 162.97B |
| Gross Profit | € 1.11B | € 5.37B | € 2.72B | € -4.63B | € 4.70B |
| Operating Income | € 365.00M | € 1.10B | € -665.00M | € -4.99B | € 3.97B |
| EBITDA | € 894.00M | € 3.39B | € 8.24B | € -11.40B | € -3.75B |
| Net Income | € 1.40B | € 297.00M | € 6.31B | € -19.00B | € -4.17B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.52B | € 6.73B | € 4.26B | € 4.63B | € 2.97B |
| Total Assets | € 35.87B | € 38.49B | € 54.96B | € 146.92B | € 157.48B |
| Total Debt | € 1.62B | € 1.90B | € 1.85B | € 11.94B | € 8.97B |
| Net Debt | € -3.90B | € -6.73B | € -2.41B | € 7.30B | € 6.01B |
| Total Liabilities | € 23.81B | € 27.95B | € 44.52B | € 142.53B | € 150.69B |
| Stockholders' Equity | € 11.89B | € 10.38B | € 10.21B | € 4.19B | € 6.30B |
| Cash Flow | |||||
| Free Cash Flow | € -1.59B | € 984.00M | € 5.99B | € -15.60B | € 3.04B |
| Operating Cash Flow | € -814.00M | € 1.67B | € 6.55B | € -15.08B | € 3.62B |
| Investing Cash Flow | € 322.00M | € -432.00M | € 3.09B | € 1.23B | € -7.52B |
| Financing Cash Flow | € -318.00M | € 1.00M | € -10.12B | € 15.95B | € 6.56B |