Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 251.18B | ¥ 261.12B | ¥ 227.53B | ¥ 241.26B | ¥ 183.01B |
Gross Profit | ¥ 79.86B | ¥ 80.66B | ¥ 67.16B | ¥ 73.74B | ¥ 53.76B |
Operating Income | ¥ 26.52B | ¥ 29.77B | ¥ 19.95B | ¥ 30.06B | ¥ 17.20B |
EBITDA | ¥ 38.78B | ¥ 39.20B | ¥ 29.70B | ¥ 38.65B | ¥ 30.44B |
Net Income | ¥ 16.69B | ¥ 20.23B | ¥ 14.17B | ¥ 20.21B | ¥ 14.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 105.95B | ¥ 96.33B | ¥ 98.40B | ¥ 118.04B | ¥ 91.55B |
Total Assets | ¥ 375.06B | ¥ 388.65B | ¥ 353.47B | ¥ 354.30B | ¥ 292.76B |
Total Debt | ¥ 46.60B | ¥ 50.69B | ¥ 45.89B | ¥ 42.77B | ¥ 42.53B |
Net Debt | ¥ -52.35B | ¥ -45.64B | ¥ -52.51B | ¥ -75.27B | ¥ -49.01B |
Total Liabilities | ¥ 143.98B | ¥ 160.93B | ¥ 148.62B | ¥ 157.82B | ¥ 119.06B |
Stockholders' Equity | ¥ 223.47B | ¥ 220.43B | ¥ 198.21B | ¥ 188.98B | ¥ 166.90B |
Cash Flow | |||||
Free Cash Flow | ¥ 23.46B | ¥ -2.72B | ¥ -15.30B | ¥ 26.59B | ¥ 18.37B |
Operating Cash Flow | ¥ 34.81B | ¥ 17.16B | ¥ 1.01B | ¥ 33.93B | ¥ 25.52B |
Investing Cash Flow | ¥ -10.80B | ¥ -19.52B | ¥ -15.67B | ¥ -7.43B | ¥ -6.92B |
Financing Cash Flow | ¥ -14.21B | ¥ -2.78B | ¥ -5.44B | ¥ -6.45B | ¥ -16.06B |