| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.50B | € 60.76B | € 59.60B | € 60.07B | € 52.44B |
| Gross Profit | € 50.50B | € 60.76B | € 25.18B | € 24.17B | € 22.18B |
| Operating Income | € 9.57B | € 9.40B | € 9.76B | € 10.76B | € 8.70B |
| EBITDA | € 10.87B | € 13.01B | € 11.06B | € 10.58B | € 11.38B |
| Net Income | € 5.86B | € 5.74B | € 6.49B | € 7.64B | € 6.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.06B | € 7.63B | € 6.11B | € 5.52B | € 4.50B |
| Total Assets | € 70.44B | € 79.75B | € 75.27B | € 77.82B | € 75.09B |
| Total Debt | € 29.59B | € 30.66B | € 28.59B | € 28.44B | € 29.67B |
| Net Debt | € 25.65B | € 24.52B | € 24.43B | € 24.11B | € 26.26B |
| Total Liabilities | € 52.86B | € 57.20B | € 54.50B | € 56.12B | € 55.35B |
| Stockholders' Equity | € 15.52B | € 19.99B | € 18.10B | € 19.02B | € 17.11B |
| Cash Flow | |||||
| Free Cash Flow | € 6.25B | € 7.78B | € 7.92B | € 5.83B | € 6.86B |
| Operating Cash Flow | € 7.61B | € 9.52B | € 9.43B | € 7.28B | € 7.97B |
| Investing Cash Flow | € -3.57B | € -625.00M | € -2.29B | € 2.45B | € -3.25B |
| Financing Cash Flow | € -5.57B | € -6.94B | € -7.19B | € -8.89B | € -7.10B |