Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.18M | $ 10.89M | $ 12.70M | $ 13.93M | $ 10.99M |
Gross Profit | $ 6.46M | $ 5.41M | $ 6.70M | $ 8.18M | $ 6.11M |
Operating Income | $ 3.65M | $ 2.86M | $ 4.04M | $ 5.67M | $ 3.64M |
EBITDA | $ 3.65M | $ 2.97M | $ 4.17M | $ 5.81M | $ 3.80M |
Net Income | $ 3.25M | $ 2.58M | $ 2.57M | $ 4.66M | $ 3.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.40M | $ 9.09M | $ 6.48M | $ 8.17M | $ 8.18M |
Total Assets | $ 13.80M | $ 12.92M | $ 10.64M | $ 12.24M | $ 11.92M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.88M | $ -8.24M | $ -830.45K | $ -531.21K | $ -591.44K |
Total Liabilities | $ 1.91M | $ 1.53M | $ 1.37M | $ 2.42M | $ 1.57M |
Stockholders' Equity | $ 11.88M | $ 11.39M | $ 9.27M | $ 9.82M | $ 10.35M |
Cash Flow | |||||
Free Cash Flow | $ 3.03M | $ 2.98M | $ 2.45M | $ 5.20M | $ 3.55M |
Operating Cash Flow | $ 3.47M | $ 3.14M | $ 2.53M | $ 5.31M | $ 3.59M |
Investing Cash Flow | $ -7.08M | $ 4.73M | $ 897.56K | $ -183.47K | $ -468.68K |
Financing Cash Flow | $ -2.76M | $ -459.39K | $ -3.12M | $ -5.19M | $ -3.58M |