Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -353.00K | $ -296.00K | $ -140.00K | $ -47.00K | $ -8.00K |
Operating Income | $ -79.94M | $ -58.93M | $ -26.29M | $ -9.30M | $ -3.12M |
EBITDA | $ -79.59M | $ -58.63M | $ -26.15M | $ -9.25M | $ -3.11M |
Net Income | $ -69.13M | $ -51.72M | $ -26.14M | $ -9.31M | $ -4.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 203.47M | $ 251.21M | $ 302.18M | $ 15.22M | $ 108.00K |
Total Assets | $ 225.86M | $ 266.18M | $ 306.70M | $ 16.01M | $ 528.00K |
Total Debt | $ 6.50M | $ 2.62M | $ 1.18M | $ 142.00K | $ 253.00K |
Net Debt | $ -51.51M | $ -248.59M | $ -301.00M | $ -15.08M | $ 145.00K |
Total Liabilities | $ 21.59M | $ 8.35M | $ 4.96M | $ 29.65M | $ 5.27M |
Stockholders' Equity | $ 204.26M | $ -95.70M | $ 301.74M | $ -13.64M | $ -4.74M |
Cash Flow | |||||
Free Cash Flow | $ -50.91M | $ -50.84M | $ -24.41M | $ -8.07M | $ -2.64M |
Operating Cash Flow | $ -50.14M | $ -50.28M | $ -23.75M | $ -7.76M | $ -2.62M |
Investing Cash Flow | $ -144.60M | $ -559.00K | $ -645.00K | $ -312.00K | $ -20.00K |
Financing Cash Flow | $ 1.54M | $ 632.00 | $ 311.35M | $ 23.43M | $ 157.00K |