Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 353.80M | $ 230.87M | $ 165.86M |
Gross Profit | $ 96.00M | $ 99.82M | $ 57.60M |
Operating Income | $ -8.33M | $ 12.94M | $ 11.68M |
EBITDA | $ 13.08M | $ 28.02M | $ 20.20M |
Net Income | $ -48.17M | $ -13.84M | $ -12.77M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 9.37M | $ 4.49M | $ 2.97M |
Total Assets | $ 542.45M | $ 565.58M | $ 391.14M |
Total Debt | $ 569.85M | $ 514.96M | $ 295.69M |
Net Debt | $ 560.48M | $ 510.46M | $ 292.72M |
Total Liabilities | $ 627.05M | $ 581.09M | $ 330.97M |
Stockholders' Equity | $ -84.61M | $ -15.51M | $ 60.18M |
Cash Flow | |||
Free Cash Flow | $ -40.17M | $ -17.83M | $ -23.97M |
Operating Cash Flow | $ -15.04M | $ 6.04M | $ -6.16M |
Investing Cash Flow | $ -20.50M | $ -14.61M | $ -6.38M |
Financing Cash Flow | $ 37.28M | $ 15.74M | $ 6.42M |