| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 1.32B | C$ 1.64B | C$ 2.21B | C$ 2.88B | C$ 1.70B |
| Gross Profit | C$ -28.90M | C$ 107.40M | C$ 59.60M | C$ 147.00M | C$ 85.34M |
| Operating Income | C$ -52.60M | C$ 62.90M | C$ -5.60M | C$ 96.60M | C$ 52.37M |
| EBITDA | C$ 19.00M | C$ 147.50M | C$ -254.50M | C$ 191.60M | C$ 247.31M |
| Net Income | C$ -112.20M | C$ -26.60M | C$ -385.90M | C$ 18.90M | C$ 71.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.10M | C$ 100.00K | C$ 336.70M | C$ 17.00M | C$ 15.81M |
| Total Assets | C$ 1.11B | C$ 1.24B | C$ 1.60B | C$ 2.27B | C$ 1.97B |
| Total Debt | C$ 574.70M | C$ 572.80M | C$ 373.50M | C$ 917.30M | C$ 889.71M |
| Net Debt | C$ 573.60M | C$ 557.90M | C$ 373.40M | C$ 900.30M | C$ 873.90M |
| Total Liabilities | C$ 888.20M | C$ 908.00M | C$ 1.26B | C$ 1.53B | C$ 1.33B |
| Stockholders' Equity | C$ 182.20M | C$ 290.60M | C$ 305.90M | C$ 703.30M | C$ 616.66M |
| Cash Flow | |||||
| Free Cash Flow | C$ -11.80M | C$ -78.40M | C$ -155.10M | C$ -106.40M | C$ 9.85M |
| Operating Cash Flow | C$ 10.80M | C$ -33.50M | C$ 137.50M | C$ 242.90M | C$ 126.70M |
| Investing Cash Flow | C$ 5.70M | C$ 293.40M | C$ 14.30M | C$ -279.60M | C$ 19.80M |
| Financing Cash Flow | C$ -15.50M | C$ -259.90M | C$ -168.70M | C$ 37.90M | C$ -140.60M |