Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -53.56M | - | $ -13.72M | $ -4.62M |
EBITDA | $ -53.56M | $ 188.71K | $ -953.08K | $ -28.75K |
Net Income | $ -13.73M | $ -67.33K | $ 4.41M | $ -15.60M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.28M | $ 8.84K | $ 129.19K | $ 7.12M |
Total Assets | $ 3.46M | $ 17.04M | $ 357.14M | $ 7.66M |
Total Debt | $ 2.89M | $ 1.63M | $ 40.01M | $ 23.48M |
Net Debt | $ 1.60M | $ 1.62M | $ 39.88M | $ 16.36M |
Total Liabilities | $ 10.14M | $ 17.73M | $ 15.06M | $ 24.15M |
Stockholders' Equity | $ -6.67M | $ -695.80K | $ 342.08M | $ -16.49M |
Cash Flow | ||||
Free Cash Flow | $ -12.00M | $ -1.38M | $ -694.44K | $ -5.38M |
Operating Cash Flow | $ -12.00M | $ -1.38M | $ -215.40K | $ -5.27M |
Investing Cash Flow | $ 0.00 | $ 342.92M | - | $ -109.73K |
Financing Cash Flow | $ 12.23M | $ -341.66M | $ 7.50K | $ 12.50M |