Sep 24 | Sep 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.31B | $ 52.88B | $ 53.28B | $ 47.05B | $ 43.19B |
Gross Profit | $ 3.63B | $ 2.63B | $ 6.67B | $ 6.53B | $ 5.38B |
Operating Income | $ 1.41B | $ -395.00M | $ 4.41B | $ 4.40B | $ 3.11B |
EBITDA | $ 2.97B | $ 1.00B | $ 5.70B | $ 5.66B | $ 4.32B |
Net Income | $ 800.00M | $ -648.00M | $ 3.24B | $ 3.05B | $ 2.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.72B | $ 588.00M | $ 1.03B | $ 2.51B | $ 1.42B |
Total Assets | $ 37.10B | $ 36.25B | $ 36.82B | $ 36.31B | $ 34.74B |
Total Debt | $ 9.79B | $ 9.51B | $ 8.32B | $ 9.35B | $ 11.34B |
Net Debt | $ 8.07B | $ 8.93B | $ 7.29B | $ 6.84B | $ 9.92B |
Total Liabilities | $ 18.59B | $ 18.00B | $ 17.01B | $ 18.45B | $ 19.14B |
Stockholders' Equity | $ 18.39B | $ 18.13B | $ 19.70B | $ 17.72B | $ 15.46B |
Cash Flow | |||||
Free Cash Flow | $ 1.46B | $ -187.00M | $ 800.00M | $ 2.63B | $ 2.67B |
Operating Cash Flow | $ 2.59B | $ 1.75B | $ 2.69B | $ 3.84B | $ 3.87B |
Investing Cash Flow | $ -888.00M | $ -2.30B | $ -1.94B | $ 58.00M | $ -1.42B |
Financing Cash Flow | $ -581.00M | $ 88.00M | $ -2.32B | $ -2.73B | $ -1.47B |