| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43M | 2.70M | 3.32M | 3.17M | 1.78M | 824.45K |
| Gross Profit | 2.43M | 2.70M | 3.32M | 3.17M | 1.68M | 824.45K |
| EBITDA | -8.20M | -7.35M | -408.97K | 255.00K | -1.32M | -1.21M |
| Net Income | -13.58M | -7.39M | -13.18M | 7.94M | 15.55M | 3.73M |
Balance Sheet | ||||||
| Total Assets | 35.05M | 47.33M | 58.20M | 64.56M | 55.03M | 27.97M |
| Cash, Cash Equivalents and Short-Term Investments | 32.78M | 45.49M | 53.00M | 51.29M | 40.20M | 11.98M |
| Total Debt | 0.00 | 0.00 | 20.00K | 60.00K | 60.00K | 40.00K |
| Total Liabilities | 1.16M | 6.96M | 9.03M | 18.43M | 14.85M | 1.12M |
| Stockholders Equity | 33.88M | 40.37M | 49.16M | 46.12M | 40.18M | 26.85M |
Cash Flow | ||||||
| Free Cash Flow | -2.07M | -3.03M | -4.28M | -1.84M | 7.73M | -354.52K |
| Operating Cash Flow | -2.03M | -2.83M | -4.28M | -1.13M | 8.99M | -353.81K |
| Investing Cash Flow | 27.95M | 7.94M | 12.68M | 1.32M | -5.77M | 1.77M |
| Financing Cash Flow | -689.09K | -1.73M | -814.05K | -456.99K | -2.14M | -886.01K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$23.42M | 11.20 | 6.55% | 6.12% | 1.17% | 3.44% | |
66 Neutral | C$34.73M | 7.14 | 4.45% | 2.31% | 2.03% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | C$127.97M | -0.87 | -31.26% | ― | -33.25% | 90.14% | |
48 Neutral | C$1.83M | -8.57 | -10.35% | ― | -3.49% | 36.36% | |
46 Neutral | C$28.13M | -2.22 | -30.91% | ― | -20.92% | 34.63% |