| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.44M | 162.67M | 188.75M | 198.03M | 210.45M |
| Gross Profit | 29.39M | 59.00M | 72.41M | 95.59M | 90.97M |
| EBITDA | -9.72M | 24.27M | -18.83M | 10.38M | 49.13M |
| Net Income | -32.04M | -36.14M | -99.24M | -42.01M | -28.54M |
Balance Sheet | |||||
| Total Assets | 130.80M | 637.22M | 828.28M | 1.10B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 39.26M | 18.16M | 10.74M | 27.58M | 19.37M |
| Total Debt | 33.52M | 394.84M | 588.25M | 765.46M | 893.75M |
| Total Liabilities | 36.69M | 518.05M | 681.18M | 865.69M | 1.01B |
| Stockholders Equity | 94.11M | 119.17M | 146.59M | 231.65M | 286.26M |
Cash Flow | |||||
| Free Cash Flow | -14.26M | 4.40M | 217.00K | 5.40M | 11.11M |
| Operating Cash Flow | -11.66M | 9.27M | 6.03M | 11.91M | 18.68M |
| Investing Cash Flow | 397.12M | 152.21M | 132.05M | 137.49M | 119.19M |
| Financing Cash Flow | -363.91M | -154.07M | -154.92M | -141.19M | -152.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.64B | 8.83 | 17.29% | 0.09% | 10.61% | 43.64% | |
66 Neutral | C$34.78M | 7.07 | 4.41% | 2.31% | 2.03% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | C$127.70M | 4.79 | 9.18% | ― | ― | ― | |
53 Neutral | C$1.61B | -136.04 | -2.63% | 0.25% | 9.98% | 93.01% | |
53 Neutral | C$128.51M | 17.25 | -8.54% | 10.31% | 58.15% | -235.04% | |
41 Neutral | C$116.53M | -3.12 | -28.36% | ― | -33.25% | 90.14% |