Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ -2.81M | C$ -4.68M | C$ 1.92M | C$ 18.49M | C$ -13.93M |
Gross Profit | C$ -2.81M | C$ -4.68M | C$ 1.24M | C$ 17.83M | C$ -14.41M |
Operating Income | C$ -3.18M | C$ -5.37M | C$ 1.55M | C$ 18.09M | C$ -15.14M |
EBITDA | C$ -3.18M | C$ 42.41K | C$ 0.00 | C$ 0.00 | C$ 42.05K |
Net Income | C$ -3.18M | C$ -9.52M | C$ 1.55M | C$ 18.09M | C$ -15.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 88.25M | C$ 88.69M | C$ 8.87M | C$ 1.98M | C$ 13.37M |
Total Assets | C$ 88.26M | C$ 88.69M | C$ 89.75M | C$ 87.06M | C$ 60.52M |
Total Debt | C$ 0.00 | C$ 72.18M | C$ 64.76M | C$ 59.42M | C$ 49.55M |
Net Debt | C$ -67.84M | C$ -31.29M | C$ 55.89M | C$ 57.44M | C$ 36.18M |
Total Liabilities | C$ 79.32M | C$ 73.84M | C$ 65.63M | C$ 675.23K | C$ 286.45K |
Stockholders' Equity | C$ 8.93M | C$ 14.84M | C$ 24.11M | C$ 26.91M | C$ 10.42M |
Cash Flow | |||||
Free Cash Flow | C$ 32.56M | C$ 18.98M | C$ 5.84M | C$ -19.99M | C$ -12.29M |
Operating Cash Flow | C$ 32.56M | C$ 18.98M | C$ 5.84M | C$ -19.99M | C$ -12.29M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 3.56M | C$ -21.82M | C$ -13.22M |
Financing Cash Flow | C$ 4.00M | C$ 3.43M | C$ 1.05M | C$ 8.60M | C$ 20.47M |