| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40M | 1.73M | 439.68K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 42.00K | 51.86K | 13.19K | -1.38M | -222.74K | -24.66K |
| EBITDA | -238.35K | -363.74K | -1.08M | -4.84M | -5.75M | -178.81K |
| Net Income | -353.22K | -488.24K | -1.25M | -6.23M | -5.98M | -205.84K |
Balance Sheet | ||||||
| Total Assets | 951.75K | 972.35K | 1.04M | 615.27K | 2.81M | 5.96K |
| Cash, Cash Equivalents and Short-Term Investments | 32.68K | 34.45K | 3.89K | 38.31K | 684.04K | 2.17M |
| Total Debt | 50.27K | 0.00 | 0.00 | 0.00 | 163.88K | 7.42K |
| Total Liabilities | 328.67K | 536.91K | 381.83K | 324.47K | 677.99K | 129.99K |
| Stockholders Equity | 623.08K | 435.43K | 660.92K | 290.81K | 2.13M | 2.80M |
Cash Flow | ||||||
| Free Cash Flow | -363.64K | -74.44K | -138.35K | -665.72K | -2.31M | -12.56K |
| Operating Cash Flow | -464.14K | -74.44K | -138.35K | -649.97K | -1.69M | -5.82K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -15.75K | -622.34K | -6.74K |
| Financing Cash Flow | 391.07K | 105.00K | 103.92K | 20.00K | 829.78K | 5.92K |