| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 323.00M | 404.73M | 381.00M | 291.96M | 340.47M |
| Gross Profit | 111.28M | 198.28M | 179.63M | 114.05M | 172.32M |
| EBITDA | 130.39M | 212.01M | 191.00M | 134.40M | 186.98M |
| Net Income | 90.70M | 115.25M | 116.56M | 66.84M | 107.81M |
Balance Sheet | |||||
| Total Assets | 2.56B | 1.85B | 1.39B | 1.26B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 125.88M | 136.59M | 164.75M | 156.03M | 243.49M |
| Total Debt | 440.86M | 441.41M | 277.89M | 280.57M | 283.32M |
| Total Liabilities | 1.82B | 1.12B | 665.09M | 546.09M | 508.38M |
| Stockholders Equity | 739.09M | 725.90M | 729.55M | 712.71M | 788.47M |
Cash Flow | |||||
| Free Cash Flow | 86.23M | 98.07M | 97.95M | 36.27M | 128.46M |
| Operating Cash Flow | 406.70M | 396.07M | 189.59M | 91.20M | 136.57M |
| Investing Cash Flow | -324.20M | -298.01M | -91.64M | -54.93M | -8.11M |
| Financing Cash Flow | -93.20M | -126.22M | -88.27M | -123.74M | -86.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$2.03B | 17.73 | 11.46% | 5.63% | -4.67% | -22.54% | |
70 Outperform | C$2.69B | 130.21 | 1.66% | 2.38% | 25.68% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$2.54B | 14.57 | 10.04% | 3.88% | 8.15% | -3.57% | |
61 Neutral | C$1.55B | 15.25 | 9.33% | 5.21% | 5.53% | -21.87% | |
60 Neutral | C$11.16B | 27.16 | 11.65% | 1.75% | -0.25% | -28.71% | |
48 Neutral | C$449.92M | 10.96 | -3.11% | 2.62% | -5.64% | -121.91% |
Westshore Terminals Investment Corporation has filed its audited consolidated financial statements for the year ended December 31, 2025, along with the accompanying management’s discussion and analysis with Canadian securities regulators, making them available on SEDAR+ and the company’s website. The filings provide investors with updated financial disclosure on the terminal operator’s performance and position heading into 2026.
The company also declared a Q1 2026 dividend of $0.375 per share, payable on or before April 15, 2026 to shareholders of record on March 31, 2026, designated as an eligible dividend for Canadian tax purposes. Management indicated that dividend levels will continue to be assessed against operational performance, market conditions, debt servicing, capital projects, and other corporate opportunities.
For 2026, Westshore projected throughput volumes of about 25.5 million tonnes and an average loading charge of approximately $13.00, providing guidance on expected activity and pricing at its terminal operations. These outlook figures help investors gauge anticipated revenue drivers and operational scale for the year, against which the company’s financial results and distribution capacity can be evaluated.
The most recent analyst rating on (TSE:WTE) stock is a Buy with a C$34.00 price target. To see the full list of analyst forecasts on Westshore Terminals stock, see the TSE:WTE Stock Forecast page.
Westshore Terminals Investment Corporation has secured a new $165 million revolving credit facility for its Westshore Terminals Limited Partnership subsidiary with Royal Bank of Canada and The Bank of Nova Scotia, replacing and expanding a previously undrawn $40 million operating line. The facility, which matures in 2030 and is available in both Canadian and U.S. dollars, is intended for general corporate purposes, including funding commitments related to Westshore’s potash project.
Key terms include a step-down in the facility limit beginning in 2028, interest based on CORRA or SOFR plus a margin, and an EBITDA-based financial covenant requiring at least $75 million over the trailing 12 months, while capping distributions to shareholders at or below EBITDA. The credit line is secured by charges over Westshore’s and its guarantors’ assets, providing additional liquidity and financial flexibility that could support ongoing operations and capital projects while reinforcing the company’s balance sheet and its role in commodity export infrastructure.
The most recent analyst rating on (TSE:WTE) stock is a Buy with a C$34.00 price target. To see the full list of analyst forecasts on Westshore Terminals stock, see the TSE:WTE Stock Forecast page.