Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 20.90M | C$ 14.43M | C$ 19.68M | C$ 15.07M | C$ 4.94M |
Gross Profit | C$ 7.02M | C$ 2.56M | C$ 7.19M | C$ 8.41M | C$ 2.13M |
Operating Income | C$ 5.82M | C$ 1.31M | C$ 6.37M | C$ 7.50M | C$ -738.89K |
EBITDA | C$ 12.05M | C$ 129.14K | C$ 8.78M | C$ 11.81M | C$ -5.22M |
Net Income | C$ 4.00M | C$ -5.37M | C$ 4.71M | C$ 8.95M | C$ -7.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.02M | C$ 7.11M | C$ 2.10M | C$ 1.66M | C$ 713.46K |
Total Assets | C$ 37.06M | C$ 29.74M | C$ 21.61M | C$ 16.28M | C$ 10.89M |
Total Debt | C$ 15.03M | C$ 9.09M | C$ 203.26K | C$ 253.03K | C$ 3.84M |
Net Debt | C$ 14.01M | C$ 8.98M | C$ -91.94K | C$ -1.20M | C$ 3.73M |
Total Liabilities | C$ 21.48M | C$ 18.16M | C$ 4.66M | C$ 4.15M | C$ 7.70M |
Stockholders' Equity | C$ 15.58M | C$ 11.58M | C$ 16.95M | C$ 12.14M | C$ 3.19M |
Cash Flow | |||||
Free Cash Flow | C$ -6.82M | C$ -6.06M | C$ 5.11M | C$ 4.72M | C$ -2.41M |
Operating Cash Flow | C$ 10.25M | C$ 5.86M | C$ 11.66M | C$ 8.05M | C$ 1.54M |
Investing Cash Flow | C$ -15.28M | C$ -14.94M | C$ -12.87M | C$ -2.90M | C$ -5.69M |
Financing Cash Flow | C$ 5.94M | C$ 8.90M | C$ 52.50K | C$ -3.81M | C$ 3.84M |