Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.86M | C$ 4.85M | C$ 3.56M | C$ 186.92K | C$ 0.00 |
Gross Profit | C$ 3.37M | C$ 3.44M | C$ 2.34M | C$ 107.27K | C$ -22.29K |
Operating Income | C$ -2.68M | C$ -6.58M | C$ -10.08M | C$ -9.20M | C$ -358.40K |
EBITDA | C$ -808.87K | C$ -50.40M | C$ -9.34M | C$ -9.30M | C$ -1.91M |
Net Income | C$ -2.37M | C$ -49.02M | C$ -10.71M | C$ -9.58M | C$ 135.85K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 506.13K | C$ 1.16M | C$ 556.80K | C$ 3.75M | C$ 53.59K |
Total Assets | C$ 4.87M | C$ 7.41M | C$ 49.56M | C$ 7.85M | C$ 57.48K |
Total Debt | C$ 5.64M | C$ 5.78M | C$ 3.99M | C$ 21.00K | C$ 63.80K |
Net Debt | C$ 5.13M | C$ 4.62M | C$ 3.43M | C$ -3.73M | C$ 10.21K |
Total Liabilities | C$ 8.86M | C$ 9.48M | C$ 17.21M | C$ 1.70M | C$ 30.75K |
Stockholders' Equity | C$ -4.00M | C$ -2.07M | C$ 32.35M | C$ 6.15M | C$ 26.73K |
Cash Flow | |||||
Free Cash Flow | C$ -1.08M | C$ -3.63M | C$ -5.74M | C$ -4.67M | C$ -275.11K |
Operating Cash Flow | C$ -952.07K | C$ -3.63M | C$ -5.48M | C$ -4.66M | C$ -91.41K |
Investing Cash Flow | C$ 560.65K | C$ -6.64M | C$ -12.60M | C$ -48.23K | C$ -208.20K |
Financing Cash Flow | C$ 120.05K | C$ 10.86M | C$ 14.91M | C$ 8.20M | C$ 145.00K |