| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.95M | 43.16M | 41.02M | 45.84M | 31.05M | 31.75M |
| Gross Profit | 18.70M | 19.23M | 18.11M | 21.93M | 14.92M | 16.15M |
| EBITDA | -3.07M | -750.54K | -7.05M | -943.62K | -11.80M | -678.63K |
| Net Income | -9.73M | -7.05M | -14.33M | -8.71M | -19.68M | -11.15M |
Balance Sheet | ||||||
| Total Assets | 28.36M | 24.82M | 29.68M | 35.54M | 47.69M | 42.72M |
| Cash, Cash Equivalents and Short-Term Investments | 2.10M | 1.57M | 1.62M | 1.66M | 10.58M | 16.84M |
| Total Debt | 14.40M | 16.19M | 13.97M | 9.86M | 14.30M | 13.98M |
| Total Liabilities | 23.83M | 24.54M | 23.50M | 19.90M | 25.60M | 22.93M |
| Stockholders Equity | 4.53M | 280.40K | 6.18M | 15.64M | 22.09M | 19.79M |
Cash Flow | ||||||
| Free Cash Flow | -2.02M | 1.12M | -2.84M | -5.37M | -10.68M | 1.58M |
| Operating Cash Flow | -1.51M | 1.14M | -2.81M | -2.34M | -8.24M | 3.42M |
| Investing Cash Flow | -1.76M | -1.42M | -2.22M | -4.10M | -14.44M | -6.64M |
| Financing Cash Flow | 3.57M | 322.62K | 4.99M | -2.37M | 16.52M | 18.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$848.74M | 11.79 | 11.97% | 5.69% | -4.08% | -7.65% | |
69 Neutral | C$7.09B | 9.98 | 12.93% | 3.27% | -0.86% | -16.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | C$159.81M | -18.45 | -100.85% | ― | 48.65% | 25.20% | |
48 Neutral | C$6.56M | -26.47 | ― | ― | -11.28% | 81.51% | |
47 Neutral | C$13.91M | -3.77 | -254.18% | ― | -20.38% | -14.00% | |
45 Neutral | C$6.34M | -0.80 | -8232.51% | ― | -3.16% | -38.95% |