Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.02M | $ 45.84M | $ 31.05M | $ 31.75M | $ 25.10M |
Gross Profit | $ 18.11M | $ 21.93M | $ 14.92M | $ 16.15M | $ 10.82M |
Operating Income | $ -5.06M | $ -11.65M | $ -18.17M | $ -4.74M | $ -1.26M |
EBITDA | $ -7.05M | $ -943.62K | $ -11.80M | $ -678.63K | $ 1.54M |
Net Income | $ -14.33M | $ -8.71M | $ -19.68M | $ -11.15M | $ -4.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.62M | $ 1.66M | $ 10.58M | $ 16.84M | $ 1.71M |
Total Assets | $ 29.68M | $ 35.54M | $ 47.69M | $ 42.72M | $ 20.77M |
Total Debt | $ 13.97M | $ 9.86M | $ 14.30M | $ 13.98M | $ 11.90M |
Net Debt | $ 12.35M | $ 8.20M | $ 3.71M | $ -2.86M | $ 10.19M |
Total Liabilities | $ 23.50M | $ 19.90M | $ 25.60M | $ 22.93M | $ 18.56M |
Stockholders' Equity | $ 6.18M | $ 15.64M | $ 22.09M | $ 19.79M | $ 2.21M |
Cash Flow | |||||
Free Cash Flow | $ -2.84M | $ -5.37M | $ -10.68M | $ 1.58M | $ -2.33M |
Operating Cash Flow | $ -2.81M | $ -2.34M | $ -8.24M | $ 3.42M | $ -551.18K |
Investing Cash Flow | $ -2.22M | $ -4.10M | $ -14.44M | $ -6.64M | $ -1.78M |
Financing Cash Flow | $ 4.99M | $ -2.37M | $ 16.52M | $ 18.16M | $ 2.05M |