Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 1.00K | - | - |
Gross Profit | $ 3.08K | - | $ 1.00K | $ -3.08K | $ -2.57K |
EBIT | $ -1.63M | $ -611.08K | $ -830.61K | $ -385.99K | $ -265.82K |
EBITDA | $ -1.62M | $ -602.47K | $ -821.55K | $ -382.91K | $ -263.25K |
Net Income Common Stockholders | $ -1.63M | $ -612.10K | $ -831.17K | $ -386.63K | $ -265.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 155.23K | $ 63.56K | $ 266.54K | $ 1.76M | $ 168.38K |
Total Assets | $ 17.23M | $ 18.61M | $ 19.05M | $ 19.59M | $ 20.24M |
Total Debt | $ 48.46K | $ 57.08K | $ 67.70K | $ 34.61K | $ 83.70K |
Net Debt | $ -106.77K | $ -6.48K | $ -198.84K | $ -1.72M | $ -84.68K |
Total Liabilities | $ 641.26K | $ 388.95K | $ 218.84K | $ 201.98K | $ 522.12K |
Stockholders Equity | $ 16.59M | $ 18.22M | $ 18.83M | $ 19.39M | $ 19.72M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -455.76K | $ 283.07K | $ -45.67K |
Operating Cash Flow | $ 281.17K | $ 186.80K | $ -314.81K | $ -630.00K | $ 52.24K |
Investing Cash Flow | $ 33.99K | $ -94.41K | $ -140.95K | $ 913.06K | $ -97.91K |
Financing Cash Flow | $ -154.95K | $ -11.79K | $ 264.29K | $ 5.17K | $ 51.09K |