| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 433.08K | 492.38K | 289.24K | 410.54K | 540.64K |
| Gross Profit | -392.06K | -155.40K | -275.94K | 365.01K | 528.20K |
| EBITDA | -1.04M | -891.81K | -1.69M | -573.90K | -981.91K |
| Net Income | -1.08M | -933.16K | -1.73M | -621.13K | -1.04M |
Balance Sheet | |||||
| Total Assets | 191.21K | 826.07K | 386.62K | 976.75K | 1.49M |
| Cash, Cash Equivalents and Short-Term Investments | 75.82K | 456.48K | 89.77K | 19.80K | 635.96K |
| Total Debt | 165.52K | 170.76K | 243.59K | 251.54K | 180.50K |
| Total Liabilities | 504.84K | 517.13K | 641.27K | 720.13K | 830.21K |
| Stockholders Equity | -313.63K | 308.94K | -254.65K | 256.63K | 655.03K |
Cash Flow | |||||
| Free Cash Flow | -826.56K | -671.66K | -1.01M | -766.04K | -536.56K |
| Operating Cash Flow | -826.56K | -671.66K | -1.01M | -766.04K | -536.56K |
| Investing Cash Flow | -82.50K | -63.00K | -22.75K | -109.98K | -1.29M |
| Financing Cash Flow | 528.40K | 1.10M | 1.11M | 259.86K | 2.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$2.86M | -2.52 | ― | ― | 33.92% | -402.25% | |
45 Neutral | C$132.99M | 60.68 | -13.00% | ― | 3.40% | -691.81% | |
44 Neutral | C$104.58M | 2.69 | -0.43% | ― | -59.23% | -100.34% | |
44 Neutral | C$2.75M | -4.02 | ― | ― | 13.01% | 20.00% | |
41 Neutral | C$8.39M | -1.20 | -212.14% | ― | -56.02% | 91.71% | |
39 Underperform | C$3.87M | -15.43 | -3428.85% | ― | -15.33% | 47.13% |
Visionstate has rebranded and consolidated its technology under the MIRA compliance platform, shifting its positioning from an IoT facility management provider to a compliance-focused subscription business. The company sees rising regulatory demands, such as public cleaning transparency rules, as driving a broader move toward documented compliance and verification across facilities, enhancing the strategic relevance of its platform.
To capitalize on this shift, Visionstate has simplified and standardized its subscription model, reporting 110 active rebilling locations and 35 new subscriptions in January 2026 through its main distribution partner, a marked increase from one new subscription a year earlier. With core MIRA subscriptions priced at about $960 annually per location and additional revenue potential from MIRA Inspections and related services, management estimates that reaching roughly 400 active location subscriptions could bring its IoT subsidiary to operating break-even within about a year if recent growth levels are sustained.
The most recent analyst rating on (TSE:VIS) stock is a Hold with a C$0.01 price target. To see the full list of analyst forecasts on Visionstate stock, see the TSE:VIS Stock Forecast page.
Visionstate Corp. is entering 2026 with growing subscription-based revenue momentum after a year of targeted investment in compliance-driven technologies, including its MIRA Inspections mobile platform, TidyLogic AI analytics engine, and WandaLITE (CleanWatch) solution tailored for facilities subject to Ontario’s Bill 190. The company reports active billing beginning for late-2025 Bill 190-related subscriptions, advancing renewals and activations on its CleanWatch platform, and strengthening direct sales that support both WANDA unit deployments and long-term platform engagement; together with its first installation in Australia and a custom-development U.S. pilot expected to underpin a larger rollout, Visionstate is focusing this year on monetizing its technology through subscription growth within Visionstate IoT Inc., progressing toward operational profitability, and engaging investors via an online shareholder Coffee Chat to outline its 2026 strategy and compliance-led growth opportunities.