| Dec 24 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -3.90M | C$ -2.85M | C$ -2.71M | C$ -151.66K | C$ -167.22K |
| EBITDA | C$ -3.59M | C$ -2.85M | C$ -2.71M | C$ -151.66K | C$ -137.97K |
| Net Income | C$ -4.21M | C$ -2.25M | C$ -2.35M | C$ -151.66K | C$ -220.01K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 355.54K | C$ 1.17M | C$ 4.57M | C$ 0.00 | C$ 27.55K |
| Total Assets | C$ 27.99M | C$ 23.64M | C$ 12.73M | C$ 1.49M | C$ 5.69M |
| Total Debt | C$ 304.49K | C$ 0.00 | - | - | C$ 145.91K |
| Net Debt | C$ -51.05K | C$ -1.17M | - | - | C$ 118.36K |
| Total Liabilities | C$ 1.74M | C$ 1.94M | C$ 2.04M | C$ 283.06K | C$ 339.00K |
| Stockholders' Equity | C$ 26.25M | C$ 21.69M | C$ 10.69M | C$ 1.21M | C$ 5.35M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.34M | C$ -5.16M | C$ -1.59M | C$ -167.57K | - |
| Operating Cash Flow | C$ -3.34M | C$ -2.59M | C$ -1.26M | C$ -151.66K | - |
| Investing Cash Flow | C$ -3.51M | C$ -865.30K | C$ -355.06K | C$ -35.91K | - |
| Financing Cash Flow | C$ 5.43M | C$ 48.25K | C$ 6.19M | C$ 187.57K | - |