Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 9.66M | C$ 10.19M | C$ 9.62M | C$ 12.12M | C$ 9.36M |
Gross Profit | C$ 4.96M | C$ 5.07M | C$ 4.38M | C$ 6.31M | C$ 4.58M |
Operating Income | C$ 3.13M | C$ 3.44M | C$ 2.85M | C$ 4.36M | C$ 3.08M |
EBITDA | C$ 3.32M | C$ 3.44M | C$ 3.00M | C$ 4.49M | C$ 3.30M |
Net Income | C$ 2.40M | C$ 2.54M | C$ 2.17M | C$ 3.37M | C$ 2.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.88M | C$ 2.26M | C$ 1.74M | C$ 2.45M | C$ 1.52M |
Total Assets | C$ 5.12M | C$ 5.41M | C$ 5.49M | C$ 5.15M | C$ 5.51M |
Total Debt | C$ 59.45K | C$ 80.09K | C$ 99.77K | C$ 118.53K | C$ 136.41K |
Net Debt | C$ -1.82M | C$ -2.18M | C$ -1.64M | C$ -2.33M | C$ -1.39M |
Total Liabilities | C$ 1.10M | C$ 1.26M | C$ 1.24M | C$ 985.68K | C$ 1.26M |
Stockholders' Equity | C$ 4.02M | C$ 4.15M | C$ 4.26M | C$ 4.16M | C$ 4.24M |
Cash Flow | |||||
Free Cash Flow | C$ 2.18M | C$ 3.19M | C$ 1.39M | C$ 4.41M | C$ 2.55M |
Operating Cash Flow | C$ 2.33M | C$ 3.27M | C$ 1.97M | C$ 4.52M | C$ 2.62M |
Investing Cash Flow | C$ -152.35K | C$ -87.18K | C$ -580.42K | C$ -108.56K | C$ -67.35K |
Financing Cash Flow | C$ -2.56M | C$ -2.66M | C$ -2.10M | C$ -3.48M | C$ -1.90M |