Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -160.96K | C$ -249.55K | C$ -252.52K | C$ -58.64K | C$ -54.80K |
Operating Income | C$ -2.93M | C$ -6.35M | C$ -7.45M | C$ -5.04M | C$ -1.03M |
EBITDA | C$ -2.95M | C$ -6.13M | C$ -7.19M | C$ -4.89M | C$ -2.55M |
Net Income | C$ -3.17M | C$ -6.38M | C$ -7.45M | C$ -5.10M | C$ -1.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 825.74K | C$ 314.03K | C$ 3.12M | C$ 4.32M | C$ 1.44M |
Total Assets | C$ 1.54M | C$ 1.16M | C$ 4.36M | C$ 5.29M | C$ 43.74M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -825.74K | C$ -252.65K | C$ -3.00M | C$ -4.03M | C$ -1.37M |
Total Liabilities | C$ 371.32K | C$ 712.83K | C$ 374.52K | C$ 107.32K | C$ 94.66K |
Stockholders' Equity | C$ 1.17M | C$ 442.82K | C$ 3.98M | C$ 5.18M | C$ 43.64M |
Cash Flow | |||||
Free Cash Flow | C$ -3.18M | C$ -5.47M | C$ -7.00M | C$ -5.21M | C$ -2.24M |
Operating Cash Flow | C$ -3.18M | C$ -5.39M | C$ -6.62M | C$ -4.60M | C$ -807.23K |
Investing Cash Flow | C$ -1.60K | C$ -85.55K | C$ -384.59K | C$ -614.30K | C$ -1.44M |
Financing Cash Flow | C$ 3.75M | C$ 2.72M | C$ 5.97M | C$ 7.88M | C$ 3.07M |