| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 12.62M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 563.77K | C$ -1.68M | C$ -1.17M | C$ -1.25M | C$ -721.62K |
| Operating Income | C$ -14.29M | C$ -14.52M | C$ -12.40M | C$ -28.30M | C$ -42.52M |
| EBITDA | C$ -15.19M | C$ -11.86M | C$ -12.70M | C$ -25.05M | C$ -41.31M |
| Net Income | C$ -20.81M | C$ -14.27M | C$ -12.64M | C$ -19.03M | C$ -37.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 32.50M | C$ 16.97M | C$ 8.46M | C$ 5.73M | C$ 12.57M |
| Total Assets | C$ 89.98M | C$ 45.23M | C$ 37.87M | C$ 44.64M | C$ 60.74M |
| Total Debt | C$ 2.47M | C$ 6.06M | C$ 288.28K | C$ 288.16K | C$ 589.52K |
| Net Debt | C$ -29.63M | C$ -8.75M | C$ -8.17M | C$ -5.44M | C$ -11.98M |
| Total Liabilities | C$ 55.65M | C$ 44.06M | C$ 26.43M | C$ 24.52M | C$ 38.05M |
| Stockholders' Equity | C$ 34.34M | C$ 1.17M | C$ 11.44M | C$ 20.12M | C$ 22.69M |
| Cash Flow | |||||
| Free Cash Flow | C$ -28.86M | C$ -16.57M | C$ -8.97M | C$ -28.49M | C$ -43.36M |
| Operating Cash Flow | C$ -10.89M | C$ -15.87M | C$ -8.40M | C$ -28.39M | C$ -38.14M |
| Investing Cash Flow | C$ -15.97M | C$ -2.72M | C$ 8.02M | C$ 1.99M | C$ 4.18M |
| Financing Cash Flow | C$ 44.61M | C$ 24.21M | C$ 3.12M | C$ 19.55M | C$ 21.57M |