| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 359.77M | 417.96M | 571.04M | 704.16M | 759.17M | 758.21M |
| Gross Profit | 182.96M | 153.71M | 533.07M | 665.65M | 705.16M | 728.00M |
| EBITDA | 215.06M | 206.18M | 67.02M | 1.14B | 394.71M | 626.05M |
| Net Income | -175.37M | -155.35M | -87.72M | 157.12M | -80.12M | 157.76M |
Balance Sheet | ||||||
| Total Assets | 6.69B | 6.60B | 6.95B | 6.27B | 6.48B | 6.37B |
| Cash, Cash Equivalents and Short-Term Investments | 522.73M | 509.80M | 552.63M | 1.67B | 1.68B | 1.45B |
| Total Debt | 3.64B | 3.53B | 3.13B | 3.23B | 3.88B | 3.83B |
| Total Liabilities | 5.03B | 4.83B | 4.45B | 3.88B | 4.64B | 4.67B |
| Stockholders Equity | 519.01M | 530.82M | 710.28M | 661.92M | 480.37M | 416.52M |
Cash Flow | ||||||
| Free Cash Flow | -569.40M | -698.42M | -2.39M | 29.58M | 164.27M | 260.61M |
| Operating Cash Flow | -68.60M | 66.70M | 62.46M | 169.09M | 228.85M | 296.39M |
| Investing Cash Flow | -649.23M | -761.23M | -1.09B | 211.93M | 74.00K | -272.86M |
| Financing Cash Flow | 460.23M | 672.36M | -170.20M | -354.65M | -104.86M | 605.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$1.25B | 14.79 | 24.86% | 5.97% | 3.11% | 3.49% | |
65 Neutral | C$324.36M | -323.95 | -6.16% | 2.14% | -8.60% | -455.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | C$1.09B | -4.14 | -32.99% | ― | -27.51% | -102.19% | |
54 Neutral | C$5.67M | 2.85 | ― | ― | 37.04% | ― | |
47 Neutral | C$43.95M | 310.31 | -4.10% | 1.52% | -26.68% | -92.00% | |
45 Neutral | C$39.69M | -4.28 | ― | ― | -10.80% | 31.36% |