| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -2.84M | C$ -9.41M | C$ -10.19M | C$ -353.51K | C$ -8.95K |
| EBITDA | C$ -2.99M | C$ -9.36M | C$ -7.77M | C$ -353.51K | C$ -8.95K |
| Net Income | C$ -3.05M | C$ -9.36M | C$ -15.03M | C$ -355.39K | C$ -9.14K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 722.65K | C$ 1.87M | C$ 903.82K | C$ 677.87K | C$ 201.31K |
| Total Assets | C$ 3.83M | C$ 5.30M | C$ 3.84M | C$ 683.10K | C$ 241.96K |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -722.65K | C$ -1.86M | C$ -903.82K | C$ -677.87K | C$ -201.31K |
| Total Liabilities | C$ 466.86K | C$ 125.85K | C$ 22.88K | C$ 70.42K | C$ 14.51K |
| Stockholders' Equity | C$ 3.36M | C$ 5.17M | C$ 3.82M | C$ 612.68K | C$ 227.45K |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.17M | C$ -6.89M | C$ -7.71M | C$ -263.11K | C$ -35.28K |
| Operating Cash Flow | C$ -1.97M | C$ -6.67M | C$ -7.06M | C$ -263.11K | C$ -35.28K |
| Investing Cash Flow | C$ -200.00K | C$ -225.00K | C$ -650.00K | C$ 0.00 | C$ 0.00 |
| Financing Cash Flow | C$ 1.03M | C$ 7.85M | C$ 7.95M | C$ 739.68K | C$ 236.59K |