Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.03M | C$ 1.07M | C$ 1.14M | C$ 780.64K | C$ 929.12K |
Gross Profit | C$ 554.03K | C$ 562.13K | C$ 628.17K | C$ 309.94K | C$ 269.68K |
Operating Income | C$ 0.00 | C$ -4.59M | C$ -5.20M | C$ -4.52M | C$ -5.59M |
EBITDA | C$ -3.96M | C$ -4.25M | C$ -4.90M | C$ -4.31M | C$ -5.56M |
Net Income | C$ -4.26M | C$ -4.57M | C$ -5.25M | C$ -4.42M | C$ -5.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 268.76K | C$ 43.91K | C$ 1.51M | C$ 3.69M | C$ 7.88M |
Total Assets | C$ 3.25M | C$ 3.28M | C$ 4.16M | C$ 5.94M | C$ 10.02M |
Total Debt | C$ 293.87K | C$ 386.88K | C$ 473.62K | C$ 35.72K | C$ 92.34K |
Net Debt | C$ 25.11K | C$ 342.97K | C$ -1.03M | C$ -3.66M | C$ -7.79M |
Total Liabilities | C$ 1.18M | C$ 1.37M | C$ 1.07M | C$ 874.79K | C$ 857.13K |
Stockholders' Equity | C$ 2.07M | C$ 1.91M | C$ 3.09M | C$ 5.07M | C$ 9.16M |
Cash Flow | |||||
Free Cash Flow | C$ -3.35M | C$ -4.11M | C$ -5.20M | C$ -4.13M | C$ -4.61M |
Operating Cash Flow | C$ -3.33M | C$ -4.07M | C$ -5.13M | C$ -4.03M | C$ -4.45M |
Investing Cash Flow | C$ -19.97K | C$ -37.27K | C$ -70.41K | C$ -100.82K | C$ -164.58K |
Financing Cash Flow | C$ 3.57M | C$ 2.65M | C$ 3.02M | C$ -57.37K | C$ -57.56K |