Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ 2.71M |
Operating Income | $ -468.40K | $ -555.08K | $ 9.71M | $ 447.48K | $ 2.48M |
EBITDA | $ 1.04M | $ -3.29M | $ 9.71M | - | - |
Net Income | $ 329.03K | $ -3.29M | $ 8.96M | $ -260.02K | $ 1.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 22.14M | $ 23.85M | $ 28.92M | $ 22.04M | $ 25.37M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -22.06M | $ -23.83M | $ -3.18M | $ -1.64M | $ -759.96K |
Total Liabilities | $ 283.12K | $ 305.57K | $ 346.74K | $ 399.90K | $ 313.69K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.40M | $ -356.54K | $ 3.57M | $ 4.03M | $ 960.45K |
Operating Cash Flow | $ 1.40M | $ -356.54K | $ 3.57M | $ 4.03M | $ 960.45K |
Investing Cash Flow | |||||
Financing Cash Flow |