| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.07M | 136.89M | 105.01M | 59.52M | 32.90M |
| Gross Profit | 35.21M | 25.63M | 19.60M | 10.86M | 6.00M |
| EBITDA | 20.01M | 15.32M | 11.39M | 4.22M | -1.58M |
| Net Income | 12.98M | 10.30M | 7.34M | 2.46M | -3.21M |
Balance Sheet | |||||
| Total Assets | 111.42M | 65.27M | 47.20M | 40.51M | 25.32M |
| Cash, Cash Equivalents and Short-Term Investments | 13.48M | 4.68M | 4.40M | 3.42M | 834.00K |
| Total Debt | 32.87M | 5.55M | 7.91M | 10.04M | 5.91M |
| Total Liabilities | 64.04M | 28.95M | 22.86M | 24.47M | 13.19M |
| Stockholders Equity | 47.38M | 36.31M | 24.34M | 16.04M | 12.13M |
Cash Flow | |||||
| Free Cash Flow | 13.87M | 3.02M | 3.48M | -4.25M | 815.00K |
| Operating Cash Flow | 17.78M | 5.13M | 4.35M | -3.53M | 2.42M |
| Investing Cash Flow | -30.84M | -2.09M | -866.00K | 997.00K | -1.06M |
| Financing Cash Flow | 23.27M | -2.94M | -2.43M | 5.05M | -2.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$263.00M | 23.99 | 32.54% | ― | 21.95% | 11.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$197.00M | 5.85 | 16.89% | 0.49% | -26.61% | -45.62% | |
56 Neutral | C$613.58M | -36.08 | -114.59% | ― | -33.91% | -40.26% | |
54 Neutral | C$388.80M | -10.92 | ― | ― | 28.43% | 80.34% |