Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 362.27M | $ 339.34M | $ 321.14M | $ 304.34M | $ 311.20M |
Gross Profit | $ 83.03M | $ 108.86M | $ 78.25M | $ 78.29M | $ 85.48M |
Operating Income | $ -65.01M | $ -63.65M | $ -31.38M | $ -8.19M | $ 6.92M |
EBITDA | $ -1.82M | $ -12.19M | $ 26.25M | $ 211.34M | $ 33.64M |
Net Income | $ -109.86M | $ -96.20M | $ -27.57M | $ 3.36M | $ 5.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.90M | $ 92.69M | $ 23.50M | $ 9.11M | $ 8.31M |
Total Assets | $ 758.80M | $ 798.43M | $ 664.75M | $ 539.60M | $ 451.90M |
Total Debt | $ 318.69M | $ 568.29M | $ 256.01M | $ 205.75M | $ 132.67M |
Net Debt | $ 261.79M | $ 475.60M | $ 232.51M | $ 196.65M | $ 124.36M |
Total Liabilities | $ 854.10M | $ 788.55M | $ 568.09M | $ 424.50M | $ 347.20M |
Stockholders' Equity | $ -95.30M | $ 9.88M | $ 96.66M | $ 115.09M | $ 104.70M |
Cash Flow | |||||
Free Cash Flow | $ -76.20M | $ -97.35M | $ -117.62M | $ -44.31M | $ -8.43M |
Operating Cash Flow | $ -19.75M | $ -4.77M | $ 19.88M | $ 29.64M | $ 36.08M |
Investing Cash Flow | $ -56.49M | $ -92.58M | $ -137.49M | $ -101.98M | $ -53.28M |
Financing Cash Flow | $ 44.50M | $ 178.84M | $ 132.01M | $ 73.14M | $ 5.12M |