| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.33M | 1.58M | 2.13M | 1.68M | 2.17M |
| Gross Profit | 507.51K | 646.58K | 157.33K | 1.39M | 1.79M |
| EBITDA | -851.99K | -532.11K | -2.34M | -3.56M | -2.02M |
| Net Income | -1.06M | -710.76K | -3.07M | -4.07M | -2.24M |
Balance Sheet | |||||
| Total Assets | 591.54K | 921.59K | 605.68K | 2.08M | 1.24M |
| Cash, Cash Equivalents and Short-Term Investments | 116.19K | 72.24K | 144.78K | 126.88K | 450.17K |
| Total Debt | 787.54K | 779.89K | 713.11K | 1.02M | 661.71K |
| Total Liabilities | 3.35M | 3.21M | 2.56M | 2.07M | 1.45M |
| Stockholders Equity | -2.76M | -2.29M | -1.95M | 13.40K | -211.91K |
Cash Flow | |||||
| Free Cash Flow | -192.79K | -105.53K | -580.24K | -2.58M | -2.16M |
| Operating Cash Flow | -192.78K | -103.40K | -579.16K | -2.58M | -2.14M |
| Investing Cash Flow | 0.00 | -1.12K | -1.08K | 177.69K | -14.35K |
| Financing Cash Flow | 236.74K | 92.76K | 598.14K | 2.07M | 1.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | C$111.87M | -16.83 | -100.85% | ― | -12.14% | 4.41% | |
49 Neutral | C$60.90M | -18.90 | -393.78% | ― | -35.91% | 20.44% | |
45 Neutral | C$61.56M | -27.27 | -139.78% | ― | -34.80% | -28.42% | |
44 Neutral | C$2.81M | -1.02 | ― | ― | -21.48% | 4.59% | |
40 Underperform | C$1.98M | 10.87 | ― | ― | -20.73% | 62.11% | |
| ― | C$8.85M | -0.56 | 1281.62% | ― | ― | ― |