Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.49K | C$ -874.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.31M | C$ -4.87M | C$ -2.08M | C$ -4.46M | C$ -2.65M |
EBITDA | C$ -105.50K | C$ -4.87M | C$ -5.11M | C$ -2.78M | C$ -1.68M |
Net Income | C$ -106.98K | C$ -4.81M | C$ -5.11M | C$ -2.78M | C$ -872.03K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.72M | C$ 6.65M | C$ 5.44M | C$ 8.16M | C$ 5.63M |
Total Assets | C$ 41.47M | C$ 33.43M | C$ 24.59M | C$ 23.01M | C$ 16.08M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.36M | C$ -5.91M | C$ -3.09M | C$ -4.60M | C$ -3.39M |
Total Liabilities | C$ 1.34M | C$ 2.17M | C$ 751.19K | C$ 464.91K | C$ 94.79K |
Stockholders' Equity | C$ 40.13M | C$ 31.25M | C$ 23.84M | C$ 22.55M | C$ 15.98M |
Cash Flow | |||||
Free Cash Flow | C$ -1.17M | C$ -3.49M | C$ -6.87M | C$ -7.34M | C$ -3.00M |
Operating Cash Flow | C$ -1.17M | C$ -3.48M | C$ -3.31M | C$ -3.28M | C$ -1.81M |
Investing Cash Flow | C$ -11.32M | C$ -3.88M | C$ -2.73M | C$ -3.64M | C$ -1.06M |
Financing Cash Flow | C$ 9.95M | C$ 10.18M | C$ 4.53M | C$ 8.13M | C$ 5.65M |