| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -80.03K | C$ -84.79K | C$ -20.91K | C$ -31.77K | C$ -39.60K |
| Operating Income | C$ -2.23M | C$ -2.12M | C$ -2.39M | C$ -2.44M | C$ -3.21M |
| EBITDA | C$ -2.15M | C$ -2.75M | C$ -2.39M | C$ -4.06M | C$ -2.77M |
| Net Income | C$ -1.75M | C$ -2.83M | C$ -3.21M | C$ -5.75M | C$ -5.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 5.41M | C$ 2.80M | C$ 1.38M | C$ 3.79M | C$ 10.60M |
| Total Assets | C$ 46.06M | C$ 42.78M | C$ 35.69M | C$ 32.55M | C$ 31.94M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 13.08K | C$ 176.61K |
| Net Debt | C$ -4.86M | C$ -2.73M | C$ -959.56K | C$ -3.05M | C$ -8.53M |
| Total Liabilities | C$ 1.45M | C$ 1.18M | C$ 890.47K | C$ 234.45K | C$ 632.20K |
| Stockholders' Equity | C$ 44.61M | C$ 41.60M | C$ 34.80M | C$ 32.32M | C$ 31.31M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.95M | C$ -4.29M | C$ -3.63M | C$ -7.02M | C$ -7.27M |
| Operating Cash Flow | C$ -1.56M | C$ -1.47M | C$ -1.79M | C$ -1.59M | C$ -1.00M |
| Investing Cash Flow | C$ -2.24M | C$ -2.54M | C$ -5.28M | C$ -5.43M | C$ -2.53M |
| Financing Cash Flow | C$ 5.94M | C$ 5.76M | C$ 4.98M | C$ 1.25M | C$ 995.21K |