Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 811.24K | $ 940.50K | $ 1.42M | $ 691.62K | $ 9.80K |
Gross Profit | $ 412.86K | $ 501.35K | $ 713.75K | $ 66.42K | $ 4.34K |
Operating Income | $ -2.64M | $ -2.34M | $ -2.28M | $ -2.94M | $ -254.42K |
EBITDA | $ -2.25M | $ -1.90M | $ -1.67M | $ -1.91M | $ -523.45K |
Net Income | $ -24.09M | $ 5.64M | $ 17.33M | $ -2.67M | $ -799.89K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.20M | $ 3.66M | $ 2.48M | $ 4.16M | $ 1.99M |
Total Assets | $ 27.02M | $ 54.60M | $ 46.62M | $ 31.22M | $ 12.62M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.38M | $ -2.88M | $ -2.48M | $ -4.16M | $ -1.99M |
Total Liabilities | $ 308.23K | $ 783.82K | $ 714.96K | $ 435.72K | $ 134.84K |
Stockholders' Equity | $ 26.72M | $ 53.82M | $ 45.90M | $ 30.78M | $ 12.48M |
Cash Flow | |||||
Free Cash Flow | $ -1.47M | $ -725.61K | $ -767.68K | $ -17.43M | $ -10.40M |
Operating Cash Flow | $ -1.47M | $ -725.61K | $ -767.68K | $ -1.10M | $ -578.54K |
Investing Cash Flow | $ 0.00 | $ 1.15M | $ -901.45K | $ -16.32M | $ -9.82M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 19.53M | $ 12.05M |