Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 6.65M | C$ 6.49M | C$ 4.26M | C$ 1.38M | C$ 2.69M |
Gross Profit | C$ 3.46M | C$ 4.31M | C$ 2.03M | C$ 339.25K | C$ 2.69M |
Operating Income | C$ 5.02M | C$ 3.16M | C$ 2.61M | C$ 4.68M | C$ 1.91M |
EBITDA | C$ 5.02M | C$ 5.34M | C$ 4.84M | C$ 763.28K | C$ 1.91M |
Net Income | C$ 1.57M | C$ 2.56M | C$ 176.54K | C$ -2.86M | C$ 398.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.46M | C$ 13.15M | C$ 1.49M | C$ 913.56K | C$ 1.32M |
Total Assets | C$ 27.26M | C$ 28.82M | C$ 15.36M | C$ 16.46M | C$ 22.27M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -1.46M | C$ -13.15M | C$ -1.49M | C$ -913.56K | C$ -1.32M |
Total Liabilities | C$ 401.50K | C$ 1.38M | C$ 795.93K | C$ 708.69K | C$ 3.36M |
Stockholders' Equity | C$ 26.86M | C$ 27.44M | C$ 14.56M | C$ 15.75M | C$ 18.92M |
Cash Flow | |||||
Free Cash Flow | C$ -8.36M | C$ 1.70M | C$ 2.21M | C$ 460.66K | C$ 392.17K |
Operating Cash Flow | C$ 4.91M | C$ 5.32M | C$ 3.41M | C$ 1.15M | C$ 2.04M |
Investing Cash Flow | C$ -13.28M | C$ -3.62M | C$ -1.19M | C$ -684.86K | C$ -1.65M |
Financing Cash Flow | C$ -3.33M | C$ 9.96M | C$ -1.63M | C$ -863.82K | C$ -367.26K |