| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -1.06K | C$ -1.13K | C$ -1.41K | C$ -1.76K | C$ -1.35K |
| Operating Income | C$ -1.03M | C$ -778.89K | C$ -1.83M | C$ -1.12M | C$ -4.58M |
| EBITDA | C$ -1.02M | C$ -823.59K | C$ -1.83M | C$ -1.05M | C$ -4.47M |
| Net Income | C$ -1.03M | C$ -830.62K | C$ -1.84M | C$ -987.40K | C$ -4.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 526.93K | C$ 2.45M | C$ 4.68M | C$ 7.16M | C$ 10.27M |
| Total Assets | C$ 16.92M | C$ 15.86M | C$ 16.03M | C$ 16.56M | C$ 17.40M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -526.93K | C$ -2.45M | C$ -4.50M | C$ -7.16M | C$ -10.27M |
| Total Liabilities | C$ 100.59K | C$ 216.39K | C$ 138.05K | C$ 194.78K | C$ 40.93K |
| Stockholders' Equity | C$ 16.82M | C$ 15.64M | C$ 15.89M | C$ 16.36M | C$ 17.36M |
| Cash Flow | |||||
| Free Cash Flow | C$ -760.47K | C$ -1.97M | C$ -2.44M | C$ -3.11M | C$ -2.69M |
| Operating Cash Flow | C$ -759.43K | C$ -628.07K | C$ -573.66K | C$ -871.39K | C$ -1.66M |
| Investing Cash Flow | C$ -2.65M | C$ -1.34M | C$ -2.09M | C$ -2.24M | C$ -1.03M |
| Financing Cash Flow | C$ 1.48M | C$ 7.50K | C$ 0.00 | C$ 7.50K | C$ 12.26M |