Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 871.50M | C$ 426.21M | C$ -262.38M | C$ 1.04B | C$ 354.21M |
Gross Profit | C$ 871.50M | C$ 426.21M | C$ -298.49M | C$ 1.01B | C$ 334.53M |
Operating Income | C$ 316.73M | C$ 382.86M | C$ -314.81M | C$ 833.94M | C$ 238.39M |
EBITDA | C$ 0.00 | C$ 0.00 | C$ -335.24M | C$ 835.30M | C$ 293.87M |
Net Income | C$ 258.15M | C$ 83.61M | C$ -327.32M | C$ 732.99M | C$ 211.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 66.67M | C$ 4.32B | C$ 42.53M | C$ 52.19M | C$ 10.91M |
Total Assets | C$ 6.79B | C$ 5.13B | C$ 5.65B | C$ 6.56B | C$ 4.07B |
Total Debt | C$ 0.00 | C$ 1.88M | C$ 3.30M | C$ 253.00K | C$ 992.00K |
Net Debt | C$ -66.19M | C$ -31.13M | C$ -39.23M | C$ -51.94M | C$ -9.92M |
Total Liabilities | C$ 4.75B | C$ 3.49B | C$ 4.06B | C$ 4.75B | C$ 2.92B |
Stockholders' Equity | C$ 2.02B | C$ 1.62B | C$ 1.58B | C$ 1.80B | C$ 1.10B |
Cash Flow | |||||
Free Cash Flow | C$ 201.23M | C$ 84.42M | C$ 255.44M | C$ 585.03M | C$ 216.97M |
Operating Cash Flow | C$ 201.23M | C$ 84.42M | C$ 257.31M | C$ 590.30M | C$ 218.75M |
Investing Cash Flow | C$ -17.31M | C$ 11.08M | C$ -19.18M | C$ -151.26M | C$ -107.10M |
Financing Cash Flow | C$ -155.00M | C$ -104.22M | C$ -250.38M | C$ -398.22M | C$ -118.12M |