Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 282.99M | $ 251.26M | $ 278.59M | $ 53.33M | $ 33.10M |
Gross Profit | $ 76.93M | $ 63.98M | $ 22.87M | $ 10.30M | $ 988.00K |
Operating Income | $ 32.81M | $ 7.95M | $ 66.00K | $ -6.77M | $ -5.74M |
EBITDA | $ 52.52M | $ 50.70M | $ 4.91M | $ -815.00K | $ 111.00K |
Net Income | $ 164.48M | $ 16.15M | $ -18.51M | $ -11.56M | $ -1.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.72M | $ 5.01M | $ 7.38M | $ 5.04M | $ 430.00K |
Total Assets | $ 374.02M | $ 339.04M | $ 337.52M | $ 60.91M | $ 32.83M |
Total Debt | $ 3.35M | $ 17.77M | $ 22.21M | $ 12.34M | $ 6.76M |
Net Debt | $ -32.37M | $ 12.83M | $ 17.61M | $ 11.40M | $ 6.33M |
Total Liabilities | $ 242.68M | $ 333.62M | $ 350.56M | $ 58.18M | $ 42.25M |
Stockholders' Equity | $ 131.35M | $ 5.42M | $ -13.04M | $ 2.74M | $ -9.42M |
Cash Flow | |||||
Free Cash Flow | $ 31.81M | $ 8.10M | $ 13.60M | $ -25.07M | $ -6.45M |
Operating Cash Flow | $ 54.43M | $ 29.77M | $ 29.37M | $ -1.47M | $ -4.81M |
Investing Cash Flow | $ -20.92M | $ -23.13M | $ -2.34M | $ -21.10M | $ -2.63M |
Financing Cash Flow | $ -2.55M | $ -6.30M | $ -23.34M | $ 22.90M | $ 7.76M |