| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.41M | 18.33M | 16.55M | -41.69M | 101.56M |
| Gross Profit | 35.48M | 15.95M | 32.27M | -41.69M | 99.75M |
| EBITDA | 175.18M | 89.74M | 0.00 | 0.00 | 0.00 |
| Net Income | 159.42M | 75.69M | 13.80M | -54.06M | 93.81M |
Balance Sheet | |||||
| Total Assets | 643.56M | 467.72M | 400.73M | 350.94M | 369.57M |
| Cash, Cash Equivalents and Short-Term Investments | 641.60M | 465.91M | 398.94M | 349.43M | 367.56M |
| Total Debt | 264.64M | 222.89M | 211.65M | 181.31M | 158.10M |
| Total Liabilities | 273.87M | 228.81M | 218.02M | 186.13M | 161.80M |
| Stockholders Equity | 369.69M | 238.90M | 182.70M | 164.81M | 207.66M |
Cash Flow | |||||
| Free Cash Flow | 231.70K | 3.07M | -23.23M | -34.61M | 7.21M |
| Operating Cash Flow | 231.70K | 3.07M | -23.23M | -34.61M | 7.21M |
| Investing Cash Flow | -18.30M | 0.00 | 0.00 | -35.16M | 3.67M |
| Financing Cash Flow | 15.48M | -8.28M | 29.93M | 34.49M | -6.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$38.61M | ― | 55.08% | 10.21% | 818.69% | -12.12% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | C$6.33M | 3.53 | 42.23% | 7.52% | -54.61% | 273.14% | |
59 Neutral | ― | 1.85 | 51.41% | 8.06% | 19.17% | 544.30% | |
56 Neutral | C$104.82M | ― | -7.26% | 17.81% | ― | ― | |
48 Neutral | C$3.74M | 9.47 | -45.81% | ― | 26.42% | -1217.14% | |
| ― | C$22.43M | ― | 46.99% | 8.54% | 126.51% | 10525.53% |