| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 7.74M | C$ 6.94M | C$ 6.29M | C$ 5.94M | C$ 5.55M |
| Gross Profit | C$ 5.96M | C$ 5.12M | C$ 4.43M | C$ 3.79M | C$ 3.49M |
| Operating Income | C$ -84.74K | C$ -158.79K | C$ -438.94K | C$ -1.39M | C$ -537.14K |
| EBITDA | C$ -65.61K | C$ 155.14K | C$ -470.62K | C$ -1.23M | C$ -480.87K |
| Net Income | C$ 18.52K | C$ 133.06K | C$ -497.77K | C$ -1.32M | C$ -608.96K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.44M | C$ 1.54M | C$ 645.55K | C$ 704.08K | C$ 1.19M |
| Total Assets | C$ 2.80M | C$ 2.64M | C$ 1.67M | C$ 1.79M | C$ 2.21M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 297.37K |
| Net Debt | C$ -1.44M | C$ -1.54M | C$ -645.55K | C$ -704.08K | C$ -891.98K |
| Total Liabilities | C$ 2.59M | C$ 2.65M | C$ 1.87M | C$ 1.56M | C$ 1.64M |
| Stockholders' Equity | C$ 205.12K | C$ -4.36K | C$ -195.19K | C$ 232.72K | C$ 571.78K |
| Cash Flow | |||||
| Free Cash Flow | C$ -176.44K | C$ 882.12K | C$ -59.88K | C$ -1.22M | C$ 48.50K |
| Operating Cash Flow | C$ -158.55K | C$ 893.82K | C$ -52.83K | C$ -1.18M | C$ 93.93K |
| Investing Cash Flow | C$ -8.89K | C$ -2.70K | C$ -6.30K | C$ -11.56K | C$ -140.43K |
| Financing Cash Flow | C$ 75.50K | C$ 0.00 | C$ 600.00 | C$ 710.79K | C$ 712.29K |