| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 593.59K | C$ 640.57K | C$ 206.44K | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -1.20M | C$ -1.22M | C$ -913.84K | C$ -1.08M | C$ -461.97K |
| Operating Income | C$ -9.69M | C$ -6.67M | C$ -6.42M | C$ -8.22M | C$ -6.74M |
| EBITDA | C$ -8.40M | C$ -5.49M | C$ -5.18M | C$ -7.14M | C$ -6.45M |
| Net Income | C$ -14.75M | C$ -9.33M | C$ -6.67M | C$ -8.20M | C$ -7.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 457.09K | C$ 10.23M | C$ 7.71M | C$ 1.18M | C$ 6.01M |
| Total Assets | C$ 45.23M | C$ 45.73M | C$ 17.88M | C$ 6.83M | C$ 12.37M |
| Total Debt | C$ 48.01M | C$ 39.19M | C$ 7.34M | C$ 2.76M | C$ 2.34M |
| Net Debt | C$ 47.55M | C$ 28.97M | C$ -305.63K | C$ 1.65M | C$ -3.61M |
| Total Liabilities | C$ 54.55M | C$ 47.06M | C$ 12.44M | C$ 4.04M | C$ 3.10M |
| Stockholders' Equity | C$ -9.32M | C$ -1.33M | C$ 5.44M | C$ 2.78M | C$ 9.27M |
| Cash Flow | |||||
| Free Cash Flow | C$ -15.04M | C$ -24.39M | C$ -6.38M | C$ -6.43M | C$ -4.86M |
| Operating Cash Flow | C$ -6.96M | C$ -5.13M | C$ -4.68M | C$ -5.69M | C$ -4.09M |
| Investing Cash Flow | C$ -5.61M | C$ -18.93M | C$ -1.59M | C$ -647.89K | C$ -1.14M |
| Financing Cash Flow | C$ 2.80M | C$ 26.42M | C$ 12.72M | C$ 1.50M | C$ 9.21M |