| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 56.90M | C$ 85.19M | C$ 71.83M | C$ 87.31M | C$ 3.44M |
| Gross Profit | C$ -2.64M | C$ 47.42M | C$ 2.01M | C$ 53.80M | C$ 2.04M |
| Operating Income | C$ -9.82M | C$ -4.85M | C$ -5.02M | C$ 17.40M | C$ -1.76M |
| EBITDA | C$ 11.18M | C$ 25.61M | C$ 19.11M | C$ 111.68M | C$ -1.00M |
| Net Income | C$ -10.79M | C$ -636.00K | C$ -10.99M | C$ 80.00M | C$ -2.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 5.74M | C$ 0.00 | C$ 0.00 | C$ 5.26M | C$ 1.21M |
| Total Assets | C$ 125.79M | C$ 156.64M | C$ 165.07M | C$ 192.08M | C$ 13.10M |
| Total Debt | C$ 293.00K | C$ 7.73M | C$ 14.54M | C$ 35.66M | C$ 3.84M |
| Net Debt | C$ -5.45M | C$ 7.73M | C$ 14.54M | C$ 30.40M | C$ 2.63M |
| Total Liabilities | C$ 35.39M | C$ 55.24M | C$ 63.64M | C$ 82.57M | C$ 9.11M |
| Stockholders' Equity | C$ 90.40M | C$ 101.41M | C$ 101.43M | C$ 109.51M | C$ 3.98M |
| Cash Flow | |||||
| Free Cash Flow | C$ 13.59M | C$ 4.09M | C$ -969.24K | C$ 15.94M | C$ -2.02M |
| Operating Cash Flow | C$ 18.60M | C$ 22.20M | C$ 29.16M | C$ 45.13M | C$ -1.47K |
| Investing Cash Flow | C$ -4.98M | C$ -15.11M | C$ -7.12M | C$ -88.21M | C$ -5.71M |
| Financing Cash Flow | C$ -7.88M | C$ -7.09M | C$ -27.29M | C$ 47.09M | C$ 5.50M |