| Jun 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 75.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -15.74K | C$ -16.45K | C$ -23.93K | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -3.02M | C$ -1.01M | C$ -439.15K | C$ -1.20M | C$ -1.80M |
| EBITDA | C$ -270.32K | C$ 1.59M | C$ -728.38K | C$ -1.20M | C$ -1.80M |
| Net Income | C$ 1.51M | C$ 1.48M | C$ -5.09M | C$ -1.15M | C$ -1.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.85M | C$ 171.04K | C$ 650.18K | C$ 1.02M | C$ 590.97K |
| Total Assets | C$ 27.31M | C$ 6.25M | C$ 6.95M | C$ 6.70M | C$ 5.41M |
| Total Debt | C$ 150.00K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -4.70M | C$ -171.04K | C$ -650.18K | C$ -1.02M | C$ -590.97K |
| Total Liabilities | C$ 3.66M | C$ 25.94K | C$ 209.94K | C$ 66.50K | C$ 16.67K |
| Stockholders' Equity | C$ 23.65M | C$ 6.22M | C$ 6.74M | C$ 6.64M | C$ 5.39M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.19M | C$ -325.84K | C$ -786.15K | C$ -1.84M | C$ -3.50M |
| Operating Cash Flow | C$ -3.19M | C$ -325.84K | C$ -786.15K | C$ -1.21M | C$ -1.56M |
| Investing Cash Flow | C$ 4.42M | C$ -153.29K | C$ -559.93K | C$ -632.85K | C$ -1.94M |
| Financing Cash Flow | C$ 3.34M | C$ 0.00 | C$ 973.94K | C$ 2.27M | C$ 2.56M |