Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -304.20K | $ -301.52K | - | $ 1.52M | $ -419.58K |
EBIT | $ -2.75M | $ -2.74M | $ -1.20M | $ -6.80M | $ -713.04K |
EBITDA | $ -2.41M | $ -2.40M | $ -855.81K | $ -6.41M | $ -256.11K |
Net Income Common Stockholders | $ -5.11M | $ -2.79M | $ -1.20M | $ -4.51M | $ -1.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.40M | $ 16.69M | $ 2.61M | $ 4.60M | $ 5.51M |
Total Assets | $ 120.04M | $ 120.70M | $ 105.89M | $ 108.42M | $ 109.61M |
Total Debt | $ 345.06K | $ 376.99K | $ 417.62K | $ 465.33K | $ 491.66K |
Net Debt | $ -14.05M | $ -16.31M | $ -2.19M | $ -4.13M | $ -5.01M |
Total Liabilities | $ 41.46M | $ 38.74M | $ 36.02M | $ 35.21M | $ 34.40M |
Stockholders Equity | $ 78.58M | $ 81.95M | $ 69.86M | $ 73.21M | $ 75.20M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.39M | $ -4.36M | $ 947.08K | $ -3.23M | $ 644.36K |
Operating Cash Flow | $ -1.49M | $ -3.92M | $ 1.54M | $ -2.86M | $ 1.03M |
Investing Cash Flow | $ -900.14K | $ -435.33K | $ -591.95K | $ -370.46K | $ -385.33K |
Financing Cash Flow | $ -63.21K | $ 15.63M | $ -39.48K | $ -39.03K | $ -39.72K |