Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -96.28K | C$ -2.32M | C$ -2.28M | C$ -76.17K | C$ -78.62K |
Operating Income | C$ -12.01M | C$ -5.70M | C$ -13.74M | C$ -13.25M | C$ -9.59M |
EBITDA | C$ 2.61M | C$ -8.83M | C$ -11.23M | C$ -12.96M | C$ -11.89M |
Net Income | C$ -20.97K | C$ -12.33M | C$ -2.30M | C$ -10.53M | C$ -8.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 45.01M | C$ 4.60M | C$ 4.73M | C$ 21.39M | C$ 3.43M |
Total Assets | C$ 173.80M | C$ 108.42M | C$ 115.06M | C$ 95.70M | C$ 73.49M |
Total Debt | C$ 289.00K | C$ 465.33K | C$ 713.40K | C$ 485.31K | C$ 479.99K |
Net Debt | C$ -44.72M | C$ -4.09M | C$ -3.97M | C$ -20.86M | C$ -2.12M |
Total Liabilities | C$ 48.69M | C$ 35.21M | C$ 33.23M | C$ 7.33M | C$ 6.37M |
Stockholders' Equity | C$ 125.11M | C$ 73.21M | C$ 81.83M | C$ 88.36M | C$ 67.11M |
Cash Flow | |||||
Free Cash Flow | C$ -16.49M | C$ -2.28M | C$ -35.47M | C$ -15.20M | - |
Operating Cash Flow | C$ -12.03M | C$ 1.99M | C$ -3.87M | C$ -9.33M | - |
Investing Cash Flow | C$ -8.97M | C$ -1.95M | C$ -31.60M | C$ -2.13M | C$ 2.37M |
Financing Cash Flow | C$ 61.89M | C$ -181.00K | C$ 25.88M | C$ 30.97M | C$ 3.98M |