Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 8.59M | C$ 9.81M | C$ 867.51K | C$ 1.93M | C$ 2.37M |
Gross Profit | C$ 7.70M | C$ 9.45M | C$ 522.70K | C$ 1.63M | C$ 2.09M |
Operating Income | C$ -4.73M | C$ 2.03M | C$ -1.95M | C$ -1.30M | C$ -248.67K |
EBITDA | C$ -5.40M | C$ 1.52M | C$ 1.50M | C$ -799.75K | C$ 751.47K |
Net Income | C$ -9.27M | C$ -3.12M | C$ -726.19K | C$ -2.13M | C$ -446.65K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.55M | C$ 14.44M | C$ 7.58M | C$ 20.10M | C$ 2.62M |
Total Assets | C$ 53.81M | C$ 53.98M | C$ 42.61M | C$ 35.19M | C$ 27.61M |
Total Debt | C$ 44.51M | C$ 36.28M | C$ 21.56M | C$ 20.60M | C$ 10.51M |
Net Debt | C$ 27.96M | C$ 21.84M | C$ 13.98M | C$ 501.26K | C$ 7.89M |
Total Liabilities | C$ 46.81M | C$ 36.89M | C$ 22.22M | C$ 20.79M | C$ 10.60M |
Stockholders' Equity | C$ 5.20M | C$ 15.33M | C$ 19.78M | C$ 14.41M | C$ 17.01M |
Cash Flow | |||||
Free Cash Flow | C$ -8.73M | C$ -4.68M | C$ -13.86M | C$ -8.92M | C$ -3.72M |
Operating Cash Flow | C$ 2.50M | C$ 792.29K | C$ -1.22M | C$ 143.31K | C$ 908.48K |
Investing Cash Flow | C$ -1.86M | C$ -3.59M | C$ -17.39M | C$ 616.21K | C$ -2.76M |
Financing Cash Flow | C$ 1.24M | C$ 12.56M | C$ 5.71M | C$ 7.64M | C$ 9.52M |