Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.64B | 5.43B | 4.53B | 4.55B | 4.32B |
Gross Profit | 3.12B | 2.99B | 2.63B | 2.66B | 2.59B |
EBITDA | 2.35B | 2.18B | 1.89B | 1.89B | 1.92B |
Net Income | 747.50M | 650.50M | 599.70M | 578.40M | 607.20M |
Balance Sheet | |||||
Total Assets | 13.00B | 12.74B | 10.63B | 10.76B | 9.86B |
Cash, Cash Equivalents and Short-Term Investments | 61.80M | 11.10M | 6.60M | 64.70M | 136.70M |
Total Debt | 8.00B | 8.17B | 6.83B | 6.86B | 6.10B |
Total Liabilities | 10.73B | 10.90B | 9.14B | 9.38B | 8.65B |
Stockholders Equity | 2.16B | 1.73B | 1.36B | 1.26B | 1.11B |
Cash Flow | |||||
Free Cash Flow | 820.60M | 898.90M | 653.10M | -265.40M | 778.40M |
Operating Cash Flow | 1.72B | 1.46B | 1.26B | 1.18B | 1.43B |
Investing Cash Flow | -921.90M | -2.68B | -631.30M | -1.54B | -713.90M |
Financing Cash Flow | -712.20M | 1.18B | -812.60M | 281.90M | -602.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | C$9.35B | 12.08 | 37.69% | 3.52% | -1.11% | 8.17% | |
75 Outperform | $3.00B | 9.13 | 10.54% | 5.68% | -0.76% | -1.21% | |
72 Outperform | $24.94B | 13.96 | 16.65% | 4.34% | 1.50% | 193.09% | |
69 Neutral | C$647.80M | 7.28 | 10.54% | 6.02% | -0.87% | 9.49% | |
68 Neutral | $34.24B | 28.36 | 7.51% | 7.40% | 1.73% | 54.01% | |
67 Neutral | $30.45B | 78.16 | 2.83% | 5.24% | -1.23% | -78.01% | |
59 Neutral | C$3.44B | 8.14 | -17.94% | 4.86% | -2.63% | -19.63% |