Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.62B | 5.64B | 5.43B | 4.53B | 4.55B | 4.32B | Gross Profit |
3.12B | 3.12B | 2.99B | 2.63B | 2.66B | 2.59B | EBIT |
1.44B | 1.42B | 1.33B | 1.16B | 1.19B | 1.15B | EBITDA |
2.33B | 2.35B | 2.18B | 1.89B | 1.89B | 1.92B | Net Income Common Stockholders |
765.00M | 747.50M | 650.50M | 599.70M | 578.40M | 607.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
214.20M | 61.80M | 11.10M | 6.60M | 64.70M | 136.70M | Total Assets |
12.96B | 13.00B | 12.74B | 10.63B | 10.76B | 9.86B | Total Debt |
7.97B | 8.00B | 8.17B | 6.83B | 6.86B | 6.10B | Net Debt |
7.76B | 7.94B | 8.16B | 6.82B | 6.79B | 5.96B | Total Liabilities |
10.65B | 10.73B | 10.90B | 9.14B | 9.38B | 8.65B | Stockholders Equity |
2.22B | 2.16B | 1.73B | 1.36B | 1.26B | 1.11B |
Cash Flow | Free Cash Flow | ||||
895.50M | 820.60M | 898.90M | 653.10M | -265.40M | 778.40M | Operating Cash Flow |
1.75B | 1.72B | 1.46B | 1.26B | 1.18B | 1.43B | Investing Cash Flow |
-881.30M | -921.90M | -2.68B | -631.30M | -1.54B | -713.90M | Financing Cash Flow |
-665.30M | -712.20M | 1.18B | -812.60M | 281.90M | -602.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $8.72B | 11.49 | 37.69% | 3.48% | -1.11% | 8.17% | |
74 Outperform | $2.88B | 8.75 | 10.84% | 5.22% | 0.21% | -6.81% | |
74 Outperform | $19.72B | 10.90 | 16.65% | 5.51% | 1.50% | 193.09% | |
68 Neutral | $33.52B | 27.97 | 7.51% | 7.05% | 1.73% | 54.01% | |
66 Neutral | C$625.24M | 7.16 | 10.38% | 5.58% | 0.06% | 115.11% | |
63 Neutral | $27.22B | 69.88 | 2.83% | 13.32% | -1.23% | -78.01% | |
61 Neutral | $14.08B | 5.95 | -4.18% | 3.68% | 2.79% | -36.29% |