| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.64B | 5.43B | 4.53B | 4.55B | 4.32B |
| Gross Profit | 2.73B | 3.12B | 2.99B | 2.63B | 2.66B | 2.59B |
| EBITDA | 2.33B | 2.35B | 2.18B | 1.89B | 1.89B | 1.92B |
| Net Income | 822.20M | 747.50M | 650.50M | 599.70M | 578.40M | 607.20M |
Balance Sheet | ||||||
| Total Assets | 12.79B | 13.00B | 12.74B | 10.63B | 10.76B | 9.86B |
| Cash, Cash Equivalents and Short-Term Investments | 289.40M | 61.80M | 11.10M | 6.60M | 64.70M | 136.70M |
| Total Debt | 7.49B | 8.00B | 8.17B | 6.83B | 6.86B | 6.10B |
| Total Liabilities | 10.21B | 10.73B | 10.90B | 9.14B | 9.38B | 8.65B |
| Stockholders Equity | 2.48B | 2.16B | 1.73B | 1.36B | 1.26B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 820.60M | 898.90M | 653.10M | -265.40M | 778.40M |
| Operating Cash Flow | 1.93B | 1.72B | 1.46B | 1.26B | 1.18B | 1.43B |
| Investing Cash Flow | -581.90M | -921.90M | -2.68B | -631.30M | -1.54B | -713.90M |
| Financing Cash Flow | -1.15B | -712.20M | 1.18B | -812.60M | 281.90M | -602.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $27.42B | 4.04 | 47.62% | 3.94% | 2.75% | 342.54% | |
75 Outperform | $11.69B | 14.38 | 34.72% | 2.69% | -0.29% | 15.30% | |
72 Outperform | C$30.79B | 4.97 | 31.28% | 7.42% | 0.11% | 7109.23% | |
66 Neutral | C$2.87B | 8.87 | 10.26% | 5.69% | -2.22% | -2.36% | |
62 Neutral | C$28.82B | 23.95 | 7.30% | 9.49% | 2.42% | 24.37% | |
62 Neutral | C$631.02M | 7.32 | 10.16% | 5.98% | -2.14% | 4.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |