| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 16.38M | $ 10.68M | $ 7.20M | $ 6.68M | $ 6.87M |
| Gross Profit | $ 11.59M | $ 7.04M | $ 4.38M | $ 3.02M | $ 2.95M |
| Operating Income | $ -41.98M | $ -33.06M | $ -28.62M | $ -29.60M | $ -30.29M |
| EBITDA | $ -41.41M | $ -32.13M | $ -27.00M | $ -34.63M | $ -28.65M |
| Net Income | $ -43.32M | $ -27.82M | $ -28.57M | $ -28.67M | $ -30.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 59.61M | $ 54.91M | $ 26.21M | $ 46.52M | $ 67.15M |
| Total Assets | $ 140.62M | $ 70.23M | $ 43.91M | $ 64.42M | $ 86.78M |
| Total Debt | $ 4.70M | $ 5.12M | $ 7.87M | $ 8.23M | $ 1.38M |
| Net Debt | $ -54.91M | $ -49.79M | $ -18.35M | $ -38.29M | $ -65.78M |
| Total Liabilities | $ 74.30M | $ 9.81M | $ 12.73M | $ 12.42M | $ 6.16M |
| Stockholders' Equity | $ 66.31M | $ 60.42M | $ 31.18M | $ 52.00M | $ 80.62M |
| Cash Flow | |||||
| Free Cash Flow | $ -39.05M | $ -23.45M | $ -22.30M | $ -25.80M | $ -22.95M |
| Operating Cash Flow | $ -38.88M | $ -23.45M | $ -22.30M | $ -25.80M | $ -22.36M |
| Investing Cash Flow | $ -246.24K | $ 0.00 | $ 0.00 | $ 0.00 | $ -593.00K |
| Financing Cash Flow | $ 41.86M | $ 54.70M | $ 1.46M | $ 7.03M | $ 5.95M |