Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ -346.00 |
Operating Income | $ -74.16K | $ -328.08K | $ -200.69K | $ -581.72K | $ -95.53K |
EBITDA | $ -74.16K | $ -265.14K | $ -181.17K | $ -528.61K | $ -94.43K |
Net Income | $ -80.26K | $ -265.14K | $ -181.17K | $ -528.61K | $ -94.78K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 39.26K | $ 26.70K | $ 95.07K | $ 324.00K | $ 137.63K |
Total Debt | $ 170.00K | $ 120.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 150.74K | $ 108.52K | $ -64.71K | $ -299.88K | $ -126.33K |
Total Liabilities | $ 399.70K | $ 306.89K | $ 110.12K | $ 157.88K | $ 8.96K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -42.22K | $ -173.23K | $ -235.17K | $ -294.81K | $ -100.75K |
Operating Cash Flow | $ -42.22K | $ -173.23K | $ -235.17K | $ -294.81K | $ -100.75K |
Investing Cash Flow | |||||
Financing Cash Flow |