| Aug 25 | Aug 23 | Aug 22 | Aug 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -209.00 |
| Operating Income | C$ -1.58M | C$ -2.47M | C$ -2.56M | C$ -2.86M | C$ -424.35K |
| EBITDA | C$ 0.00 | C$ -216.60K | C$ -2.56M | C$ -2.17M | C$ -423.98K |
| Net Income | C$ -85.92K | C$ -2.71M | C$ -2.47M | C$ -2.49M | C$ -950.34K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 50.89K | C$ 44.27K | C$ 140.14K | C$ 274.11K | C$ 301.75K |
| Total Assets | C$ 70.52K | C$ 123.54K | C$ 353.90K | C$ 540.43K | C$ 443.54K |
| Total Debt | C$ 308.63K | C$ 233.14K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ 307.74K | C$ -6.78K | C$ -65.14K | C$ -274.11K | C$ -301.75K |
| Total Liabilities | C$ 1.45M | C$ 1.43M | C$ 756.78K | C$ 60.04K | C$ 189.83K |
| Stockholders' Equity | C$ -1.38M | C$ -1.31M | C$ -402.88K | C$ 480.39K | C$ 253.71K |
| Cash Flow | |||||
| Free Cash Flow | C$ -53.54K | C$ -1.75M | C$ -1.81M | C$ -2.60M | C$ -594.73K |
| Operating Cash Flow | C$ -53.54K | C$ -1.75M | C$ -1.81M | C$ -2.60M | C$ -594.73K |
| Investing Cash Flow | C$ 48.66K | C$ 0.00 | C$ 0.00 | C$ 288.29K | C$ 50.00K |
| Financing Cash Flow | C$ -1.00K | C$ 1.69M | C$ 1.72M | C$ 2.28K | C$ 844.49K |